4imprint Group plc
FRRFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,368 | $1,327 | $1,140 | $774 |
| % Growth | 3.1% | 16.3% | 47.4% | – |
| Cost of Goods Sold | $933 | $943 | $824 | $572 |
| Gross Profit | $435 | $384 | $295 | $202 |
| % Margin | 31.8% | 28.9% | 25.9% | 26.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4 | $73 | $52 |
| SG&A Expenses | $287 | $155 | $194 | $172 |
| Sales & Mktg Exp. | $0 | $152 | $121 | $120 |
| Other Operating Expenses | $0 | $91 | $0 | $0 |
| Operating Expenses | $287 | $246 | $194 | $172 |
| Operating Income | $148 | $136 | $103 | $31 |
| % Margin | 10.8% | 10.3% | 9% | 4% |
| Other Income/Exp. Net | $6 | $5 | $1 | -$0 |
| Pre-Tax Income | $154 | $141 | $104 | $30 |
| Tax Expense | $37 | $35 | $24 | $8 |
| Net Income | $117 | $106 | $80 | $23 |
| % Margin | 8.6% | 8% | 7% | 2.9% |
| EPS | 4.16 | 3.78 | 2.86 | 0.79 |
| % Growth | 10.1% | 32.2% | 262% | – |
| EPS Diluted | 4.15 | 3.77 | 2.85 | 0.79 |
| Weighted Avg Shares Out | 28 | 28 | 28 | 28 |
| Weighted Avg Shares Out Dil | 28 | 28 | 28 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $5 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $7 | $7 | $5 | $5 |
| EBITDA | $162 | $148 | $108 | $36 |
| % Margin | 11.8% | 11.1% | 9.4% | 4.6% |