First Industrial Realty Trust, Inc.
FR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $672 | $618 | $655 | $476 |
| % Growth | 8.7% | -5.6% | 37.5% | – |
| Cost of Goods Sold | $184 | $169 | $145 | $131 |
| Gross Profit | $488 | $449 | $510 | $345 |
| % Margin | 72.6% | 72.6% | 77.9% | 72.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $37 | $34 | $35 |
| SG&A Expenses | $41 | $37 | $34 | $35 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $149 | $149 | $186 | $28 |
| Operating Expenses | $190 | $187 | $220 | $63 |
| Operating Income | $298 | $262 | $290 | $282 |
| % Margin | 44.3% | 42.4% | 44.3% | 59.3% |
| Other Income/Exp. Net | $4 | $32 | $115 | -$0 |
| Pre-Tax Income | $302 | $295 | $405 | $282 |
| Tax Expense | $6 | $9 | $23 | $5 |
| Net Income | $287 | $275 | $359 | $271 |
| % Margin | 42.7% | 44.5% | 54.8% | 56.9% |
| EPS | 2.17 | 2.08 | 2.72 | 2.09 |
| % Growth | 4.3% | -23.5% | 30.1% | – |
| EPS Diluted | 2.17 | 2.07 | 2.72 | 2.09 |
| Weighted Avg Shares Out | 132 | 132 | 132 | 130 |
| Weighted Avg Shares Out Dil | 132 | 132 | 132 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$4 | -$4 | $0 | $0 |
| Interest Expense | $83 | $74 | $52 | $48 |
| Depreciation & Amortization | $176 | $165 | $152 | $139 |
| EBITDA | $451 | $413 | $481 | $318 |
| % Margin | 67.1% | 66.9% | 73.5% | 66.9% |