First Horizon Corporation
FHN · NYSE
12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $4,538 | $4,937 | $4,715 | $3,411 |
| % Growth | -8.1% | 4.7% | 38.2% | – |
| Cost of Goods Sold | $1,254 | $1,991 | $1,820 | $386 |
| Gross Profit | $3,284 | $2,946 | $2,895 | $3,025 |
| % Margin | 72.4% | 59.7% | 61.4% | 88.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,401 | $1,252 | $1,271 | $1,187 |
| SG&A Expenses | $1,437 | $1,300 | $1,342 | $1,237 |
| Sales & Mktg Exp. | $36 | $48 | $71 | $50 |
| Other Operating Expenses | $566 | $641 | $425 | $629 |
| Operating Expenses | $2,003 | $1,941 | $1,767 | $1,866 |
| Operating Income | $1,281 | $1,005 | $1,128 | $1,159 |
| % Margin | 28.2% | 20.4% | 23.9% | 34% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $1,281 | $1,005 | $1,128 | $1,159 |
| Tax Expense | $283 | $211 | $212 | $247 |
| Net Income | $982 | $775 | $897 | $900 |
| % Margin | 21.6% | 15.7% | 19% | 26.4% |
| EPS | 1.89 | 1.37 | 1.58 | 1.62 |
| % Growth | 38% | -13.3% | -2.5% | – |
| EPS Diluted | 1.88 | 1.36 | 1.54 | 1.53 |
| Weighted Avg Shares Out | 491 | 540 | 548 | 535 |
| Weighted Avg Shares Out Dil | 496 | 544 | 562 | 566 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,189 | $4,352 | $4,100 | $2,683 |
| Interest Expense | $1,564 | $1,841 | $1,560 | $291 |
| Depreciation & Amortization | $56 | $101 | $102 | $85 |
| EBITDA | $1,337 | $1,106 | $1,230 | $1,244 |
| % Margin | 29.5% | 22.4% | 26.1% | 36.5% |