FirstEnergy Corp.
FE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,472 | $12,870 | $12,459 | $11,132 |
| % Growth | 4.7% | 3.3% | 11.9% | – |
| Cost of Goods Sold | $4,376 | $4,646 | $4,593 | $3,445 |
| Gross Profit | $9,096 | $8,224 | $7,866 | $7,687 |
| % Margin | 67.5% | 63.9% | 63.1% | 69.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $78 | -$72 | -$382 |
| SG&A Expenses | $0 | $78 | -$72 | -$382 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,721 | $5,880 | $6,028 | $6,343 |
| Operating Expenses | $6,721 | $5,958 | $5,956 | $5,961 |
| Operating Income | $2,375 | $2,266 | $1,910 | $1,726 |
| % Margin | 17.6% | 17.6% | 15.3% | 15.5% |
| Other Income/Exp. Net | -$871 | -$802 | -$471 | -$167 |
| Pre-Tax Income | $1,504 | $1,464 | $1,439 | $1,559 |
| Tax Expense | $377 | $267 | $1,000 | $320 |
| Net Income | $978 | $1,102 | $406 | $1,283 |
| % Margin | 7.3% | 8.6% | 3.3% | 11.5% |
| EPS | 1.7 | 1.92 | 0.71 | 2.35 |
| % Growth | -11.5% | 170.4% | -69.8% | – |
| EPS Diluted | 1.7 | 1.92 | 0.71 | 2.35 |
| Weighted Avg Shares Out | 575 | 573 | 571 | 545 |
| Weighted Avg Shares Out Dil | 577 | 574 | 572 | 546 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,011 | $1,027 | $955 | $1,064 |
| Depreciation & Amortization | $1,588 | $1,461 | $1,375 | $1,664 |
| EBITDA | $4,103 | $3,952 | $3,769 | $4,287 |
| % Margin | 30.5% | 30.7% | 30.3% | 38.5% |