Empowered Products, Inc.
EMPO · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Market Cap | $18,837 | $15,647 | $21,212 | $182,748 |
| - Cash | $329 | $157 | $117 | $864 |
| + Debt | $350 | $100 | $346 | $469 |
| Enterprise Value | $18,857 | $15,590 | $21,441 | $182,353 |
| Revenue | $4,467 | $4,610 | $3,000 | $2,985 |
| % Growth | -3.1% | 53.6% | 0.5% | – |
| Gross Profit | $2,390 | $2,889 | $1,652 | $1,220 |
| % Margin | 53.5% | 62.7% | 55.1% | 40.9% |
| EBITDA | -$938 | $220 | -$216 | -$948 |
| % Margin | -21% | 4.8% | -7.2% | -31.8% |
| Net Income | -$1,015 | $134 | -$307 | -$1,026 |
| % Margin | -22.7% | 2.9% | -10.2% | -34.4% |
| EPS Diluted | 0 | 0.002 | -0.005 | -0.01 |
| % Growth | -100% | 142.9% | 51% | – |
| Operating Cash Flow | -$29 | $315 | -$590 | -$1,066 |
| Capital Expenditures | -$49 | -$28 | -$35 | -$170 |
| Free Cash Flow | -$78 | $286 | -$624 | -$1,236 |