Currency Exchange International, Corp.
CXI.TO · TSX
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$85 | CA$82 | CA$67 | CA$31 |
| % Growth | 4% | 21.4% | 120.8% | – |
| Cost of Goods Sold | CA$37 | CA$1 | CA$26 | CA$18 |
| Gross Profit | CA$48 | CA$81 | CA$41 | CA$13 |
| % Margin | 56.4% | 98.8% | 60.9% | 42.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$22 | CA$20 | CA$15 | CA$9 |
| SG&A Expenses | CA$22 | CA$57 | CA$15 | CA$9 |
| Sales & Mktg Exp. | CA$0 | CA$38 | CA$0 | CA$0 |
| Other Operating Expenses | CA$11 | CA$5 | CA$7 | CA$4 |
| Operating Expenses | CA$32 | CA$62 | CA$22 | CA$13 |
| Operating Income | CA$16 | CA$19 | CA$19 | -CA$0 |
| % Margin | 18.4% | 22.9% | 27.7% | -0.2% |
| Other Income/Exp. Net | -CA$7 | -CA$4 | -CA$5 | -CA$0 |
| Pre-Tax Income | CA$9 | CA$15 | CA$14 | -CA$0 |
| Tax Expense | CA$6 | CA$4 | CA$2 | CA$1 |
| Net Income | CA$2 | CA$10 | CA$12 | -CA$1 |
| % Margin | 2.9% | 12.4% | 17.5% | -3.7% |
| EPS | 0.39 | 1.52 | 1.83 | -0.18 |
| % Growth | -74.3% | -16.9% | 1,116.7% | – |
| EPS Diluted | 0.38 | 1.52 | 1.78 | -0.18 |
| Weighted Avg Shares Out | 6 | 7 | 6 | 6 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$4 | CA$3 | CA$3 | CA$3 |
| EBITDA | CA$13 | CA$19 | CA$19 | CA$4 |
| % Margin | 15.7% | 23.4% | 27.9% | 12.8% |