51Talk Online Education Group
COE · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,977 | $761 | $587 | $442 |
| - Cash | $27,758 | $21,298 | $18,186 | $24,611 |
| + Debt | $2,683 | $631 | $734 | $1,632 |
| Enterprise Value | -$23,098 | -$19,906 | -$16,865 | -$22,537 |
| Revenue | $50,692 | $27,111 | $15,048 | $788 |
| % Growth | 87% | 80.2% | 1,809.6% | – |
| Gross Profit | $39,528 | $20,789 | $11,854 | $658 |
| % Margin | 78% | 76.7% | 78.8% | 83.5% |
| EBITDA | -$7,909 | -$13,564 | -$12,255 | -$4,495 |
| % Margin | -15.6% | -50% | -81.4% | -570.4% |
| Net Income | -$7,235 | -$15,032 | -$42,556 | $18,738 |
| % Margin | -14.3% | -55.4% | -282.8% | 2,377.9% |
| EPS Diluted | -72 | -144 | -468 | 175.2 |
| % Growth | 50% | 69.2% | -367.1% | – |
| Operating Cash Flow | $5,832 | $559 | -$45,701 | -$105,029 |
| Capital Expenditures | -$308 | -$287 | -$5 | -$118 |
| Free Cash Flow | $5,524 | $272 | -$45,706 | -$105,147 |