Boliden AB (publ)
BOLIF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $8,285 | $7,588 | $6,846 | $5,332 |
| % Growth | 9.2% | 10.8% | 28.4% | – |
| Cost of Goods Sold | $6,545 | $6,158 | $5,533 | $4,327 |
| Gross Profit | $1,739 | $1,429 | $1,313 | $1,005 |
| % Margin | 21% | 18.8% | 19.2% | 18.9% |
| R&D Expenses | $102 | $108 | $91 | $80 |
| G&A Expenses | $97 | $68 | $82 | $73 |
| SG&A Expenses | $161 | $127 | $145 | $127 |
| Sales & Mktg Exp. | $62 | $57 | $61 | $52 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $225 | $218 | $246 | $209 |
| Operating Income | $1,471 | $1,187 | $1,043 | $774 |
| % Margin | 17.8% | 15.6% | 15.2% | 14.5% |
| Other Income/Exp. Net | $24 | $12 | $11 | $9 |
| Pre-Tax Income | $1,495 | $1,198 | $1,054 | $783 |
| Tax Expense | $306 | $236 | $227 | $165 |
| Net Income | $1,189 | $962 | $826 | $618 |
| % Margin | 14.4% | 12.7% | 12.1% | 11.6% |
| EPS | 4.35 | 3.52 | 3.02 | 2.26 |
| % Growth | 23.6% | 16.6% | 33.6% | – |
| EPS Diluted | 4.35 | 3.52 | 3.02 | 2.26 |
| Weighted Avg Shares Out | 274 | 274 | 274 | 274 |
| Weighted Avg Shares Out Dil | 274 | 274 | 274 | 274 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $13 | $14 | $13 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $581 | $612 | $681 | $533 |
| EBITDA | $2,052 | $1,798 | $1,724 | $1,307 |
| % Margin | 24.8% | 23.7% | 25.2% | 24.5% |