Beijing Gas Blue Sky Holdings Limited
BJGBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,688 | $2,150 | $1,607 | $1,728 |
| % Growth | -21.5% | 33.8% | -7% | – |
| Cost of Goods Sold | $1,639 | $2,085 | $1,519 | $1,609 |
| Gross Profit | $50 | $65 | $88 | $119 |
| % Margin | 2.9% | 3% | 5.5% | 6.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $136 | $163 | $176 | $217 |
| SG&A Expenses | $148 | $163 | $138 | $349 |
| Sales & Mktg Exp. | $12 | $0 | -$39 | $133 |
| Other Operating Expenses | $0 | -$38 | -$31 | $0 |
| Operating Expenses | $148 | $125 | $107 | $349 |
| Operating Income | -$98 | -$33 | -$19 | -$230 |
| % Margin | -5.8% | -1.6% | -1.2% | -13.3% |
| Other Income/Exp. Net | $215 | $144 | -$130 | -$546 |
| Pre-Tax Income | $116 | $111 | -$216 | -$644 |
| Tax Expense | $31 | $8 | $11 | $8 |
| Net Income | $85 | $91 | $19 | -$275 |
| % Margin | 5% | 4.2% | 1.2% | -15.9% |
| EPS | 0.004 | 0.004 | 0.001 | -0.021 |
| % Growth | -7.5% | 185.7% | 106.6% | – |
| EPS Diluted | 0.004 | 0.004 | 0.001 | -0.021 |
| Weighted Avg Shares Out | 22,739 | 22,736 | 13,040 | 12,986 |
| Weighted Avg Shares Out Dil | 22,736 | 22,736 | 13,040 | 12,986 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $1 | $11 |
| Interest Expense | $108 | $193 | $134 | $158 |
| Depreciation & Amortization | $100 | $113 | $75 | $78 |
| EBITDA | $2 | $81 | -$7 | -$107 |
| % Margin | 0.1% | 3.8% | -0.4% | -6.2% |