BGSF, Inc.
BGSF · NYSE
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $272 | $313 | $298 | $239 |
| % Growth | -13% | 4.9% | 24.8% | – |
| Cost of Goods Sold | $180 | $201 | $195 | $158 |
| Gross Profit | $93 | $112 | $104 | $81 |
| % Margin | 34.1% | 35.7% | 34.7% | 33.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $81 | $86 | $81 | $66 |
| SG&A Expenses | $83 | $88 | $83 | $67 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | $9 | $31 | $4 | -$1 |
| Operating Expenses | $92 | $119 | $87 | $66 |
| Operating Income | $1 | -$7 | $16 | $15 |
| % Margin | 0.4% | -2.3% | 5.5% | 6.1% |
| Other Income/Exp. Net | -$5 | -$6 | -$1 | -$1 |
| Pre-Tax Income | -$4 | -$13 | $15 | $13 |
| Tax Expense | -$0 | -$3 | $4 | $3 |
| Net Income | -$3 | -$10 | $25 | $14 |
| % Margin | -1.2% | -3.3% | 8.5% | 5.9% |
| EPS | -0.31 | -0.95 | 1.08 | 1.01 |
| % Growth | 67.4% | -188% | 6.9% | – |
| EPS Diluted | -0.31 | -0.95 | 1.08 | 1 |
| Weighted Avg Shares Out | 11 | 11 | 10 | 10 |
| Weighted Avg Shares Out Dil | 11 | 11 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $6 | $1 | $1 |
| Depreciation & Amortization | $8 | $8 | $4 | $4 |
| EBITDA | $9 | $1 | $20 | $18 |
| % Margin | 3.3% | 0.2% | 6.8% | 7.6% |