Aemetis, Inc.
AMTX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $268 | $187 | $257 | $212 |
| % Growth | 43.3% | -27.2% | 21% | – |
| Cost of Goods Sold | $268 | $185 | $262 | $204 |
| Gross Profit | -$1 | $2 | -$6 | $8 |
| % Margin | -0.2% | 1.1% | -2.2% | 3.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $38 | $0 | $0 |
| SG&A Expenses | $40 | $39 | $29 | $24 |
| Sales & Mktg Exp. | $0 | $2 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $40 | $39 | $29 | $24 |
| Operating Income | -$40 | -$37 | -$34 | -$16 |
| % Margin | -15.1% | -20% | -13.4% | -7.5% |
| Other Income/Exp. Net | -$58 | -$63 | -$72 | -$31 |
| Pre-Tax Income | -$98 | -$100 | -$107 | -$47 |
| Tax Expense | -$11 | -$54 | $1 | -$0 |
| Net Income | -$88 | -$46 | -$108 | -$47 |
| % Margin | -32.7% | -24.9% | -42% | -22.2% |
| EPS | -1.91 | -1.22 | -3.12 | -1.54 |
| % Growth | -56.6% | 60.9% | -102.6% | – |
| EPS Diluted | -1.91 | -1.22 | -3.12 | -1.54 |
| Weighted Avg Shares Out | 46 | 38 | 35 | 31 |
| Weighted Avg Shares Out Dil | 46 | 38 | 35 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $40 | $33 | $21 | $20 |
| Depreciation & Amortization | $8 | $7 | $6 | $5 |
| EBITDA | -$50 | -$35 | -$80 | -$22 |
| % Margin | -18.6% | -18.7% | -31.1% | -10.2% |