DMS Inc.
9782.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥27,556 | ¥26,904 | ¥29,294 | ¥27,974 |
| % Growth | 2.4% | -8.2% | 4.7% | – |
| Cost of Goods Sold | ¥24,979 | ¥24,084 | ¥25,956 | ¥24,916 |
| Gross Profit | ¥2,576 | ¥2,820 | ¥3,338 | ¥3,058 |
| % Margin | 9.4% | 10.5% | 11.4% | 10.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,388 | ¥0 | ¥1,358 | ¥1,301 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1,449 | ¥83 | ¥85 |
| Operating Expenses | ¥1,388 | ¥1,449 | ¥1,441 | ¥1,387 |
| Operating Income | ¥1,189 | ¥1,371 | ¥1,897 | ¥1,671 |
| % Margin | 4.3% | 5.1% | 6.5% | 6% |
| Other Income/Exp. Net | ¥56 | ¥824 | -¥265 | -¥131 |
| Pre-Tax Income | ¥1,244 | ¥2,195 | ¥1,632 | ¥1,540 |
| Tax Expense | ¥403 | ¥675 | ¥483 | ¥500 |
| Net Income | ¥841 | ¥1,520 | ¥1,148 | ¥1,040 |
| % Margin | 3.1% | 5.6% | 3.9% | 3.7% |
| EPS | 148.92 | 260.57 | 195.6 | 177.76 |
| % Growth | -42.8% | 33.2% | 10% | – |
| EPS Diluted | 148.92 | 260.57 | 195.6 | 177.76 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥31 | ¥26 | ¥20 | ¥15 |
| Interest Expense | ¥4 | ¥5 | ¥2 | ¥2 |
| Depreciation & Amortization | ¥382 | ¥376 | ¥433 | ¥459 |
| EBITDA | ¥1,630 | ¥2,576 | ¥2,068 | ¥2,000 |
| % Margin | 5.9% | 9.6% | 7.1% | 7.2% |