SE Holdings and Incubations Co., Ltd.
9478.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥7,242 | ¥7,318 | ¥7,335 | ¥7,090 |
| % Growth | -1% | -0.2% | 3.5% | – |
| Cost of Goods Sold | ¥3,700 | ¥3,583 | ¥3,473 | ¥3,245 |
| Gross Profit | ¥3,542 | ¥3,735 | ¥3,862 | ¥3,845 |
| % Margin | 48.9% | 51% | 52.7% | 54.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥2,422 | ¥2,236 | ¥2,132 | ¥2,018 |
| SG&A Expenses | ¥2,723 | ¥2,518 | ¥2,425 | ¥2,361 |
| Sales & Mktg Exp. | ¥301 | ¥282 | ¥293 | ¥343 |
| Other Operating Expenses | ¥0 | ¥2 | ¥0 | ¥1 |
| Operating Expenses | ¥2,723 | ¥2,520 | ¥2,425 | ¥2,362 |
| Operating Income | ¥819 | ¥1,215 | ¥1,437 | ¥1,483 |
| % Margin | 11.3% | 16.6% | 19.6% | 20.9% |
| Other Income/Exp. Net | -¥16 | -¥88 | -¥51 | -¥94 |
| Pre-Tax Income | ¥803 | ¥1,127 | ¥1,386 | ¥1,389 |
| Tax Expense | ¥272 | ¥397 | ¥421 | ¥481 |
| Net Income | ¥531 | ¥729 | ¥965 | ¥907 |
| % Margin | 7.3% | 10% | 13.2% | 12.8% |
| EPS | 30.54 | 38.62 | 46.76 | 41.69 |
| % Growth | -20.9% | -17.4% | 12.2% | – |
| EPS Diluted | 30.41 | 38.35 | 46.53 | 41.69 |
| Weighted Avg Shares Out | 17 | 19 | 21 | 22 |
| Weighted Avg Shares Out Dil | 17 | 19 | 21 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥20 | ¥18 | ¥11 | ¥11 |
| Depreciation & Amortization | ¥55 | ¥51 | ¥55 | ¥61 |
| EBITDA | ¥878 | ¥1,268 | ¥1,452 | ¥1,461 |
| % Margin | 12.1% | 17.3% | 19.8% | 20.6% |