Shobunsha Holdings, Inc.
9475.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥6,257 | ¥6,410 | ¥5,553 | ¥4,619 |
| % Growth | -2.4% | 15.4% | 20.2% | – |
| Cost of Goods Sold | ¥3,843 | ¥3,794 | ¥3,524 | ¥3,882 |
| Gross Profit | ¥2,414 | ¥2,617 | ¥2,030 | ¥737 |
| % Margin | 38.6% | 40.8% | 36.5% | 16% |
| R&D Expenses | ¥0 | ¥3 | ¥6 | ¥0 |
| G&A Expenses | ¥189 | ¥168 | ¥172 | ¥172 |
| SG&A Expenses | ¥2,225 | ¥2,050 | ¥1,745 | ¥1,959 |
| Sales & Mktg Exp. | ¥182 | ¥157 | ¥140 | ¥129 |
| Other Operating Expenses | ¥0 | ¥126 | ¥146 | ¥185 |
| Operating Expenses | ¥2,225 | ¥2,179 | ¥1,897 | ¥2,144 |
| Operating Income | ¥189 | ¥438 | ¥132 | -¥1,407 |
| % Margin | 3% | 6.8% | 2.4% | -30.5% |
| Other Income/Exp. Net | ¥461 | ¥1,565 | -¥71 | -¥126 |
| Pre-Tax Income | ¥651 | ¥2,002 | ¥61 | -¥1,533 |
| Tax Expense | ¥109 | ¥231 | ¥31 | ¥46 |
| Net Income | ¥541 | ¥1,771 | ¥30 | -¥1,578 |
| % Margin | 8.7% | 27.6% | 0.5% | -34.2% |
| EPS | 29.78 | 97.45 | 1.66 | -86.82 |
| % Growth | -69.4% | 5,770.5% | 101.9% | – |
| EPS Diluted | 29.78 | 97.45 | 1.66 | -86.82 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥25 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥11 | ¥11 | ¥11 | ¥12 |
| Depreciation & Amortization | ¥144 | ¥152 | ¥157 | ¥216 |
| EBITDA | ¥806 | ¥2,166 | ¥229 | -¥1,304 |
| % Margin | 12.9% | 33.8% | 4.1% | -28.2% |