Kadokawa Corporation
9468.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥277,915 | ¥258,109 | ¥255,429 | ¥221,208 |
| % Growth | 7.7% | 1% | 15.5% | – |
| Cost of Goods Sold | ¥178,840 | ¥171,496 | ¥164,573 | ¥145,621 |
| Gross Profit | ¥99,075 | ¥86,613 | ¥90,856 | ¥75,587 |
| % Margin | 35.6% | 33.6% | 35.6% | 34.2% |
| R&D Expenses | ¥410 | ¥348 | ¥288 | ¥170 |
| G&A Expenses | ¥71,488 | ¥0 | ¥55,535 | ¥49,648 |
| SG&A Expenses | ¥82,423 | ¥68,158 | ¥64,925 | ¥57,067 |
| Sales & Mktg Exp. | ¥10,935 | ¥0 | ¥9,390 | ¥7,419 |
| Other Operating Expenses | -¥410 | -¥347 | -¥288 | -¥170 |
| Operating Expenses | ¥82,423 | ¥68,159 | ¥64,925 | ¥57,067 |
| Operating Income | ¥16,652 | ¥18,455 | ¥25,931 | ¥18,519 |
| % Margin | 6% | 7.2% | 10.2% | 8.4% |
| Other Income/Exp. Net | ¥540 | ¥1,239 | -¥4,579 | ¥939 |
| Pre-Tax Income | ¥17,192 | ¥19,694 | ¥21,352 | ¥19,458 |
| Tax Expense | ¥7,253 | ¥6,671 | ¥6,153 | ¥4,396 |
| Net Income | ¥7,393 | ¥11,384 | ¥12,679 | ¥14,078 |
| % Margin | 2.7% | 4.4% | 5% | 6.4% |
| EPS | 53.86 | 83.42 | 90.91 | 105.96 |
| % Growth | -35.4% | -8.2% | -14.2% | – |
| EPS Diluted | 52.47 | 83.4 | 90.89 | 105.95 |
| Weighted Avg Shares Out | 137 | 136 | 139 | 133 |
| Weighted Avg Shares Out Dil | 137 | 136 | 140 | 133 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,521 | ¥1,501 | ¥587 | ¥89 |
| Interest Expense | ¥80 | ¥63 | ¥123 | ¥100 |
| Depreciation & Amortization | ¥8,255 | ¥6,919 | ¥6,128 | ¥6,102 |
| EBITDA | ¥25,526 | ¥26,676 | ¥27,603 | ¥25,660 |
| % Margin | 9.2% | 10.3% | 10.8% | 11.6% |