AlphaPolis Co., Ltd.
9467.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥13,620 | ¥10,334 | ¥9,289 | ¥9,090 |
| % Growth | 31.8% | 11.3% | 2.2% | – |
| Cost of Goods Sold | ¥3,414 | ¥2,749 | ¥2,290 | ¥2,049 |
| Gross Profit | ¥10,206 | ¥7,585 | ¥6,998 | ¥7,041 |
| % Margin | 74.9% | 73.4% | 75.3% | 77.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥67 | ¥66 | ¥65 | ¥66 |
| SG&A Expenses | ¥6,984 | ¥5,291 | ¥4,559 | ¥4,825 |
| Sales & Mktg Exp. | ¥5,734 | ¥4,253 | ¥3,636 | ¥3,768 |
| Other Operating Expenses | ¥0 | ¥22 | ¥22 | ¥22 |
| Operating Expenses | ¥6,984 | ¥5,313 | ¥4,581 | ¥4,847 |
| Operating Income | ¥3,222 | ¥2,272 | ¥2,417 | ¥2,194 |
| % Margin | 23.7% | 22% | 26% | 24.1% |
| Other Income/Exp. Net | ¥14 | -¥37 | -¥1 | ¥7 |
| Pre-Tax Income | ¥3,236 | ¥2,235 | ¥2,417 | ¥2,202 |
| Tax Expense | ¥1,217 | ¥832 | ¥910 | ¥812 |
| Net Income | ¥2,020 | ¥1,403 | ¥1,506 | ¥1,390 |
| % Margin | 14.8% | 13.6% | 16.2% | 15.3% |
| EPS | 69.49 | 48.29 | 51.83 | 47.82 |
| % Growth | 43.9% | -6.8% | 8.4% | – |
| EPS Diluted | 69.49 | 48.29 | 51.83 | 47.82 |
| Weighted Avg Shares Out | 29 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 29 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥6 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥34 | ¥28 | ¥28 | ¥26 |
| EBITDA | ¥3,270 | ¥2,264 | ¥2,444 | ¥2,228 |
| % Margin | 24% | 21.9% | 26.3% | 24.5% |