Fibergate Inc.
9450.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥13,070 | ¥12,613 | ¥12,795 | ¥10,624 |
| % Growth | 3.6% | -1.4% | 20.4% | – |
| Cost of Goods Sold | ¥7,641 | ¥6,795 | ¥7,054 | ¥5,785 |
| Gross Profit | ¥5,429 | ¥5,818 | ¥5,741 | ¥4,839 |
| % Margin | 41.5% | 46.1% | 44.9% | 45.5% |
| R&D Expenses | ¥0 | ¥13 | ¥24 | ¥54 |
| G&A Expenses | ¥2,486 | ¥2,428 | ¥2,414 | ¥2,199 |
| SG&A Expenses | ¥3,470 | ¥3,430 | ¥3,400 | ¥3,118 |
| Sales & Mktg Exp. | ¥984 | ¥1,002 | ¥986 | ¥919 |
| Other Operating Expenses | ¥0 | -¥12 | -¥3 | ¥15 |
| Operating Expenses | ¥3,470 | ¥3,431 | ¥3,421 | ¥3,187 |
| Operating Income | ¥1,959 | ¥2,388 | ¥2,320 | ¥1,652 |
| % Margin | 15% | 18.9% | 18.1% | 15.5% |
| Other Income/Exp. Net | -¥69 | -¥84 | -¥149 | -¥68 |
| Pre-Tax Income | ¥1,890 | ¥2,304 | ¥2,171 | ¥1,584 |
| Tax Expense | ¥581 | ¥732 | ¥687 | ¥510 |
| Net Income | ¥1,319 | ¥1,567 | ¥1,482 | ¥1,073 |
| % Margin | 10.1% | 12.4% | 11.6% | 10.1% |
| EPS | 65.18 | 77.2 | 72.65 | 52.57 |
| % Growth | -15.6% | 6.3% | 38.2% | – |
| EPS Diluted | 65.07 | 76.92 | 72.53 | 52.5 |
| Weighted Avg Shares Out | 20 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 20 | 20 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥23 | ¥23 | ¥29 | ¥24 |
| Depreciation & Amortization | ¥1,726 | ¥1,650 | ¥1,463 | ¥1,220 |
| EBITDA | ¥3,638 | ¥3,977 | ¥3,663 | ¥2,828 |
| % Margin | 27.8% | 31.5% | 28.6% | 26.6% |