GMO Internet, Inc.
9449.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥287 | ¥273 | ¥264 | ¥298 |
| - Cash | ¥469 | ¥393 | ¥342 | ¥240 |
| + Debt | ¥555 | ¥474 | ¥391 | ¥295 |
| Enterprise Value | ¥373 | ¥353 | ¥314 | ¥353 |
| Revenue | ¥277 | ¥259 | ¥246 | ¥241 |
| % Growth | 7.3% | 5.3% | 1.8% | – |
| Gross Profit | ¥166 | ¥153 | ¥150 | ¥129 |
| % Margin | 59.9% | 59.2% | 61% | 53.4% |
| EBITDA | ¥63 | ¥56 | ¥72 | ¥51 |
| % Margin | 22.6% | 21.6% | 29.4% | 21% |
| Net Income | ¥13 | ¥14 | ¥13 | ¥18 |
| % Margin | 4.8% | 5.5% | 5.4% | 7.3% |
| EPS Diluted | 124.86 | 132.2 | 121.58 | 158.48 |
| % Growth | -5.6% | 8.7% | -23.3% | – |
| Operating Cash Flow | ¥85 | ¥15 | ¥26 | -¥24 |
| Capital Expenditures | -¥26 | -¥22 | -¥10 | -¥8 |
| Free Cash Flow | ¥59 | -¥8 | ¥15 | -¥32 |