KDDI Corporation
9433.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥9,554,415,371 | ¥9,428,576,387 | ¥8,937,503,451 | ¥8,976,927,150 |
| - Cash | ¥921,175,000 | ¥887,207,000 | ¥480,252,000 | ¥796,613,000 |
| + Debt | ¥4,438,441,000 | ¥2,432,374,000 | ¥1,657,002,000 | ¥1,741,453,000 |
| Enterprise Value | ¥13,071,681,371 | ¥10,973,743,387 | ¥10,114,253,451 | ¥9,921,767,150 |
| Revenue | ¥5,917,953,000 | ¥5,754,047,000 | ¥5,671,762,000 | ¥5,446,708,000 |
| % Growth | 2.8% | 1.5% | 4.1% | – |
| Gross Profit | ¥2,508,376,000 | ¥2,430,533,000 | ¥2,411,732,000 | ¥2,462,119,000 |
| % Margin | 42.4% | 42.2% | 42.5% | 45.2% |
| EBITDA | ¥1,777,960,000 | ¥1,621,993,000 | ¥1,711,358,000 | ¥1,781,508,000 |
| % Margin | 30% | 28.2% | 30.2% | 32.7% |
| Net Income | ¥685,677,000 | ¥637,874,000 | ¥679,113,000 | ¥672,486,000 |
| % Margin | 11.6% | 11.1% | 12% | 12.3% |
| EPS Diluted | 169.28 | 150.59 | 155.06 | 149.865 |
| % Growth | 12.4% | -2.9% | 3.5% | – |
| Operating Cash Flow | ¥1,359,414,000 | ¥1,642,819,000 | ¥1,229,098,000 | ¥1,468,648,000 |
| Capital Expenditures | -¥400,947,000 | -¥523,940,000 | -¥394,652,000 | -¥425,800,000 |
| Free Cash Flow | ¥958,467,000 | ¥1,118,879,000 | ¥834,446,000 | ¥1,042,848,000 |