Crops Corporation
9428.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥9,162,967 | ¥10,609,632 | ¥12,481,584 | ¥8,909,496 |
| - Cash | ¥8,301,000 | ¥7,472,000 | ¥7,008,000 | ¥7,285,000 |
| + Debt | ¥2,783,000 | ¥2,869,000 | ¥2,726,000 | ¥2,024,000 |
| Enterprise Value | ¥3,644,967 | ¥6,006,632 | ¥8,199,584 | ¥3,648,496 |
| Revenue | ¥61,568,000 | ¥54,487,000 | ¥48,380,000 | ¥45,318,000 |
| % Growth | 13% | 12.6% | 6.8% | – |
| Gross Profit | ¥15,180,000 | ¥13,678,000 | ¥12,243,000 | ¥11,463,000 |
| % Margin | 24.7% | 25.1% | 25.3% | 25.3% |
| EBITDA | ¥2,910,000 | ¥2,755,000 | ¥2,694,000 | ¥2,968,000 |
| % Margin | 4.7% | 5.1% | 5.6% | 6.5% |
| Net Income | ¥992,000 | ¥1,206,000 | ¥1,175,000 | ¥1,477,000 |
| % Margin | 1.6% | 2.2% | 2.4% | 3.3% |
| EPS Diluted | 104.8 | 127.54 | 129.06 | 163.46 |
| % Growth | -17.8% | -1.2% | -21% | – |
| Operating Cash Flow | ¥1,416,000 | ¥1,519,000 | ¥1,590,000 | ¥2,228,000 |
| Capital Expenditures | -¥121,000 | -¥156,000 | -¥248,000 | -¥476,000 |
| Free Cash Flow | ¥1,295,000 | ¥1,363,000 | ¥1,342,000 | ¥1,752,000 |