WirelessGate, Inc.
9419.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥8,463 | ¥8,483 | ¥8,531 | ¥9,776 |
| % Growth | -0.2% | -0.6% | -12.7% | – |
| Cost of Goods Sold | ¥4,214 | ¥4,477 | ¥4,266 | ¥6,112 |
| Gross Profit | ¥4,248 | ¥4,006 | ¥4,265 | ¥3,664 |
| % Margin | 50.2% | 47.2% | 50% | 37.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥3,862 | ¥3,619 |
| SG&A Expenses | ¥3,943 | ¥3,776 | ¥4,069 | ¥3,948 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥207 | ¥329 |
| Other Operating Expenses | -¥7 | ¥6 | ¥5 | ¥1 |
| Operating Expenses | ¥3,936 | ¥3,781 | ¥4,074 | ¥3,948 |
| Operating Income | ¥309 | ¥228 | ¥191 | -¥284 |
| % Margin | 3.7% | 2.7% | 2.2% | -2.9% |
| Other Income/Exp. Net | ¥7 | -¥6 | ¥15 | -¥138 |
| Pre-Tax Income | ¥317 | ¥222 | ¥206 | -¥422 |
| Tax Expense | ¥33 | -¥20 | ¥11 | ¥5 |
| Net Income | ¥284 | ¥241 | ¥26 | -¥389 |
| % Margin | 3.4% | 2.8% | 0.3% | -4% |
| EPS | 26.32 | 22.48 | 2.44 | -36.22 |
| % Growth | 17.1% | 821.3% | 106.7% | – |
| EPS Diluted | 26.31 | 22.32 | 2.44 | -36.22 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥3 | ¥2 | ¥2 | ¥7 |
| Depreciation & Amortization | ¥14 | ¥14 | ¥20 | ¥44 |
| EBITDA | ¥334 | ¥238 | ¥59 | -¥371 |
| % Margin | 3.9% | 2.8% | 0.7% | -3.8% |