BSN Media Holdings, Inc.
9408.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥11,032 | ¥9,531 | ¥8,925 | ¥7,839 |
| - Cash | ¥9,055 | ¥8,917 | ¥8,897 | ¥8,629 |
| + Debt | ¥1,349 | ¥1,336 | ¥1,396 | ¥1,450 |
| Enterprise Value | ¥3,326 | ¥1,950 | ¥1,425 | ¥661 |
| Revenue | ¥24,375 | ¥23,042 | ¥23,120 | ¥21,051 |
| % Growth | 5.8% | -0.3% | 9.8% | – |
| Gross Profit | ¥6,526 | ¥6,084 | ¥6,615 | ¥6,117 |
| % Margin | 26.8% | 26.4% | 28.6% | 29.1% |
| EBITDA | ¥2,773 | ¥2,347 | ¥2,793 | ¥2,520 |
| % Margin | 11.4% | 10.2% | 12.1% | 12% |
| Net Income | ¥1,046 | ¥694 | ¥958 | ¥818 |
| % Margin | 4.3% | 3% | 4.1% | 3.9% |
| EPS Diluted | 174.33 | 115.71 | 159.76 | 136.41 |
| % Growth | 50.7% | -27.6% | 17.1% | – |
| Operating Cash Flow | ¥1,854 | ¥1,243 | ¥1,731 | ¥2,566 |
| Capital Expenditures | -¥691 | -¥622 | -¥1,271 | -¥510 |
| Free Cash Flow | ¥1,162 | ¥621 | ¥460 | ¥2,056 |