f-code Inc.
9211.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,190 | ¥2,796 | ¥2,417 | ¥2,052 |
| % Growth | 14.1% | 15.7% | 17.8% | – |
| Cost of Goods Sold | ¥1,319 | ¥1,261 | ¥808 | ¥1,024 |
| Gross Profit | ¥1,871 | ¥1,535 | ¥1,608 | ¥1,028 |
| % Margin | 58.7% | 54.9% | 66.6% | 50.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥172 |
| SG&A Expenses | ¥1,318 | ¥1,093 | ¥1,185 | ¥673 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥378 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥64 |
| Operating Expenses | ¥1,318 | ¥1,093 | ¥1,185 | ¥737 |
| Operating Income | ¥553 | ¥442 | ¥423 | ¥133 |
| % Margin | 17.3% | 15.8% | 17.5% | 6.5% |
| Other Income/Exp. Net | ¥34 | ¥111 | ¥117 | ¥249 |
| Pre-Tax Income | ¥587 | ¥553 | ¥541 | ¥381 |
| Tax Expense | ¥206 | ¥196 | ¥188 | ¥55 |
| Net Income | ¥389 | ¥322 | ¥325 | ¥312 |
| % Margin | 12.2% | 11.5% | 13.4% | 15.2% |
| EPS | 31.9 | 26.29 | 26.35 | 25.62 |
| % Growth | 21.3% | -0.2% | 2.8% | – |
| EPS Diluted | 28.96 | 24.15 | 24.98 | 23.55 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 13 |
| Weighted Avg Shares Out Dil | 13 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥13 | ¥2 | ¥3 | ¥3 |
| Interest Expense | ¥59 | ¥54 | ¥35 | ¥36 |
| Depreciation & Amortization | ¥47 | ¥41 | ¥37 | ¥25 |
| EBITDA | ¥693 | ¥649 | ¥613 | ¥438 |
| % Margin | 21.7% | 23.2% | 25.4% | 21.3% |