f-code Inc.
9211.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥14,851 | ¥11,355 | ¥10,177 | ¥16,480 |
| - Cash | ¥6,236 | ¥4,040 | ¥978 | ¥602 |
| + Debt | ¥7,527 | ¥5,721 | ¥1,961 | ¥178 |
| Enterprise Value | ¥16,142 | ¥13,036 | ¥11,159 | ¥16,057 |
| Revenue | ¥5,131 | ¥2,482 | ¥1,072 | ¥661 |
| % Growth | 106.7% | 131.5% | 62.3% | – |
| Gross Profit | ¥2,841 | ¥1,470 | ¥628 | ¥403 |
| % Margin | 55.4% | 59.2% | 58.5% | 61% |
| EBITDA | ¥1,804 | ¥719 | ¥169 | ¥156 |
| % Margin | 35.2% | 29% | 15.8% | 23.7% |
| Net Income | ¥906 | ¥480 | ¥69 | ¥152 |
| % Margin | 17.7% | 19.3% | 6.5% | 23.1% |
| EPS Diluted | 71.94 | 44.44 | 7.76 | 17.99 |
| % Growth | 61.9% | 472.7% | -56.9% | – |
| Operating Cash Flow | ¥916 | ¥878 | ¥121 | ¥103 |
| Capital Expenditures | -¥99 | -¥46 | -¥35 | -¥24 |
| Free Cash Flow | ¥817 | ¥832 | ¥86 | ¥79 |