W TOKYO Inc.
9159.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥4,531 | ¥6,974 | ¥16,711 | ¥16,135 |
| - Cash | ¥1,844 | ¥1,931 | ¥1,971 | ¥1,004 |
| + Debt | ¥585 | ¥901 | ¥1,151 | ¥1,427 |
| Enterprise Value | ¥3,272 | ¥5,944 | ¥15,891 | ¥16,558 |
| Revenue | ¥3,926 | ¥3,958 | ¥3,616 | ¥2,065 |
| % Growth | -0.8% | 9.4% | 75.1% | – |
| Gross Profit | ¥1,196 | ¥1,517 | ¥1,588 | ¥912 |
| % Margin | 30.5% | 38.3% | 43.9% | 44.1% |
| EBITDA | ¥503 | ¥691 | ¥813 | ¥273 |
| % Margin | 12.8% | 17.5% | 22.5% | 13.2% |
| Net Income | ¥173 | ¥328 | ¥406 | ¥129 |
| % Margin | 4.4% | 8.3% | 11.2% | 6.2% |
| EPS Diluted | 63.62 | 116.21 | 146.68 | 53.54 |
| % Growth | -45.3% | -20.8% | 174% | – |
| Operating Cash Flow | ¥569 | ¥187 | ¥865 | ¥282 |
| Capital Expenditures | -¥13 | -¥19 | -¥14 | -¥95 |
| Free Cash Flow | ¥555 | ¥168 | ¥851 | ¥186 |