Beyond Frames Entertainment AB (publ)
8WP.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €173,265 | €397,140 | €157,771 | €551,322 |
| - Cash | €7,364 | €21,820 | €48,309 | €44,171 |
| + Debt | €0 | €0 | €0 | €0 |
| Enterprise Value | €165,901 | €375,320 | €109,462 | €507,151 |
| Revenue | €175,834 | €136,932 | €24,817 | €23,742 |
| % Growth | 28.4% | 451.8% | 4.5% | – |
| Gross Profit | €58,532 | €52,353 | €16,390 | €15,855 |
| % Margin | 33.3% | 38.2% | 66% | 66.8% |
| EBITDA | €12,582 | €10,160 | -€14,393 | -€23 |
| % Margin | 7.2% | 7.4% | -58% | -0.1% |
| Net Income | -€19,264 | -€7,635 | -€22,476 | -€8,863 |
| % Margin | -11% | -5.6% | -90.6% | -37.3% |
| EPS Diluted | -1.1 | -0.44 | -1.31 | -0.56 |
| % Growth | -150% | 66.4% | -133.9% | – |
| Operating Cash Flow | €18,547 | €11,640 | -€12,291 | €1,969 |
| Capital Expenditures | -€33,812 | -€36,661 | -€26,303 | -€18,605 |
| Free Cash Flow | -€15,265 | -€25,021 | -€38,594 | -€16,636 |