Minor International PCL
8MI.SG · STU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €142,557 | €151,693 | €162,273 | €141,238 |
| - Cash | €13,319 | €14,260 | €22,966 | €25,097 |
| + Debt | €178,658 | €197,475 | €208,124 | €226,078 |
| Enterprise Value | €307,896 | €334,907 | €347,431 | €342,220 |
| Revenue | €161,352 | €149,340 | €119,929 | €69,481 |
| % Growth | 8% | 24.5% | 72.6% | – |
| Gross Profit | €70,649 | €66,612 | €52,175 | €22,064 |
| % Margin | 43.8% | 44.6% | 43.5% | 31.8% |
| EBITDA | €44,441 | €41,253 | €35,208 | €11,114 |
| % Margin | 27.5% | 27.6% | 29.4% | 16% |
| Net Income | €7,750 | €5,407 | €4,286 | -€13,167 |
| % Margin | 4.8% | 3.6% | 3.6% | -18.9% |
| EPS Diluted | 1.06 | 0.65 | 0.81 | -2.5 |
| % Growth | 63.1% | -19.8% | 132.4% | – |
| Operating Cash Flow | €40,791 | €38,017 | €30,139 | €13,026 |
| Capital Expenditures | -€10,211 | -€8,776 | -€5,019 | -€5,067 |
| Free Cash Flow | €30,580 | €29,241 | €25,120 | €7,958 |