Shofu Inc.
7979.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥39 | ¥35 | ¥32 | ¥28 |
| % Growth | 10.3% | 10.7% | 12.6% | – |
| Cost of Goods Sold | ¥16 | ¥14 | ¥13 | ¥12 |
| Gross Profit | ¥23 | ¥21 | ¥19 | ¥16 |
| % Margin | 59.4% | 59.9% | 59% | 57.5% |
| R&D Expenses | ¥2 | ¥2 | ¥2 | ¥2 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥18 | ¥14 | ¥13 | ¥11 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥2 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥18 | ¥16 | ¥15 | ¥13 |
| Operating Income | ¥5 | ¥5 | ¥4 | ¥3 |
| % Margin | 13.9% | 13.4% | 12.1% | 11.4% |
| Other Income/Exp. Net | ¥1 | ¥1 | ¥1 | ¥0 |
| Pre-Tax Income | ¥6 | ¥5 | ¥4 | ¥4 |
| Tax Expense | ¥2 | ¥2 | ¥1 | ¥1 |
| Net Income | ¥4 | ¥4 | ¥3 | ¥3 |
| % Margin | 11.2% | 10.4% | 9.9% | 9% |
| EPS | 121.5 | 103.09 | 88.05 | 71.61 |
| % Growth | 17.9% | 17.1% | 23% | – |
| EPS Diluted | 121.07 | 102.63 | 87.57 | 71.17 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥1 | ¥1 | ¥1 |
| EBITDA | ¥7 | ¥6 | ¥5 | ¥5 |
| % Margin | 18.7% | 18.5% | 17% | 16.1% |