Shofu Inc.
7979.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥75,003 | ¥54,434 | ¥18,063 | ¥13,877 |
| - Cash | ¥10,653 | ¥9,716 | ¥9,578 | ¥9,064 |
| + Debt | ¥213 | ¥281 | ¥1,188 | ¥1,478 |
| Enterprise Value | ¥64,563 | ¥44,999 | ¥9,673 | ¥6,291 |
| Revenue | ¥38,698 | ¥35,080 | ¥31,678 | ¥28,137 |
| % Growth | 10.3% | 10.7% | 12.6% | – |
| Gross Profit | ¥22,992 | ¥20,996 | ¥18,699 | ¥16,167 |
| % Margin | 59.4% | 59.9% | 59% | 57.5% |
| EBITDA | ¥7,230 | ¥6,473 | ¥5,399 | ¥4,524 |
| % Margin | 18.7% | 18.5% | 17% | 16.1% |
| Net Income | ¥4,318 | ¥3,655 | ¥3,135 | ¥2,546 |
| % Margin | 11.2% | 10.4% | 9.9% | 9% |
| EPS Diluted | 121.07 | 102.63 | 87.57 | 71.17 |
| % Growth | 18% | 17.2% | 23% | – |
| Operating Cash Flow | ¥3,447 | ¥3,089 | ¥3,170 | ¥3,736 |
| Capital Expenditures | -¥1,229 | -¥1,711 | -¥1,632 | -¥1,065 |
| Free Cash Flow | ¥2,218 | ¥1,378 | ¥1,538 | ¥2,671 |