Shofu Inc.
7979.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥10 | ¥10 | ¥10 | ¥10 |
| % Growth | 0.9% | -3.5% | -1.1% | – |
| Cost of Goods Sold | ¥4 | ¥4 | ¥4 | ¥4 |
| Gross Profit | ¥6 | ¥6 | ¥6 | ¥6 |
| % Margin | 59.9% | 60.9% | 59% | 58.6% |
| R&D Expenses | ¥1 | ¥0 | ¥2 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥4 | ¥4 | ¥5 | ¥5 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥2 | ¥0 |
| Operating Expenses | ¥4 | ¥4 | ¥5 | ¥5 |
| Operating Income | ¥1 | ¥1 | ¥1 | ¥1 |
| % Margin | 13.7% | 15.7% | 11.1% | 12.6% |
| Other Income/Exp. Net | ¥1 | -¥0 | ¥0 | ¥0 |
| Pre-Tax Income | ¥2 | ¥1 | ¥1 | ¥1 |
| Tax Expense | ¥0 | ¥1 | ¥0 | ¥0 |
| Net Income | ¥2 | ¥1 | ¥1 | ¥1 |
| % Margin | 18.2% | 9% | 8.5% | 11.2% |
| EPS | 49 | 24.02 | 23.44 | 31.41 |
| % Growth | 104% | 2.5% | -25.4% | – |
| EPS Diluted | 48.84 | 23.95 | 23.37 | 31.41 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥2 | ¥2 | ¥2 | ¥2 |
| % Margin | 25.9% | 18.5% | 16.6% | 17.8% |