Shofu Inc.
7979.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥9,589 | ¥9,506 | ¥9,853 | ¥9,958 |
| % Growth | 0.9% | -3.5% | -1.1% | – |
| Cost of Goods Sold | ¥3,841 | ¥3,720 | ¥4,038 | ¥4,125 |
| Gross Profit | ¥5,748 | ¥5,786 | ¥5,815 | ¥5,833 |
| % Margin | 59.9% | 60.9% | 59% | 58.6% |
| R&D Expenses | ¥522 | ¥0 | ¥1,985 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥3,909 | ¥4,290 | ¥4,718 | ¥4,580 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥1,985 | ¥0 |
| Operating Expenses | ¥4,431 | ¥4,290 | ¥4,718 | ¥4,580 |
| Operating Income | ¥1,317 | ¥1,496 | ¥1,097 | ¥1,253 |
| % Margin | 13.7% | 15.7% | 11.1% | 12.6% |
| Other Income/Exp. Net | ¥873 | -¥12 | ¥188 | ¥231 |
| Pre-Tax Income | ¥2,190 | ¥1,484 | ¥1,285 | ¥1,484 |
| Tax Expense | ¥445 | ¥631 | ¥440 | ¥363 |
| Net Income | ¥1,744 | ¥853 | ¥834 | ¥1,120 |
| % Margin | 18.2% | 9% | 8.5% | 11.2% |
| EPS | 49 | 24.02 | 23.44 | 31.41 |
| % Growth | 104% | 2.5% | -25.4% | – |
| EPS Diluted | 48.84 | 23.95 | 23.37 | 31.41 |
| Weighted Avg Shares Out | 36 | 36 | 36 | 36 |
| Weighted Avg Shares Out Dil | 36 | 36 | 36 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17 | ¥17 | ¥31 | ¥23 |
| Interest Expense | ¥2 | ¥1 | ¥11 | ¥2 |
| Depreciation & Amortization | ¥301 | ¥270 | ¥290 | ¥292 |
| EBITDA | ¥2,488 | ¥1,759 | ¥1,636 | ¥1,771 |
| % Margin | 25.9% | 18.5% | 16.6% | 17.8% |