Pigeon Corporation
7956.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥174,117 | ¥194,258 | ¥259,405 | ¥262,959 |
| - Cash | ¥39,201 | ¥34,357 | ¥34,283 | ¥35,218 |
| + Debt | ¥1,769 | ¥1,900 | ¥2,057 | ¥1,935 |
| Enterprise Value | ¥136,685 | ¥161,801 | ¥227,179 | ¥229,676 |
| Revenue | ¥104,171 | ¥94,461 | ¥94,921 | ¥93,080 |
| % Growth | 10.3% | -0.5% | 2% | – |
| Gross Profit | ¥51,372 | ¥45,453 | ¥44,834 | ¥44,072 |
| % Margin | 49.3% | 48.1% | 47.2% | 47.3% |
| EBITDA | ¥17,819 | ¥16,333 | ¥17,143 | ¥17,771 |
| % Margin | 17.1% | 17.3% | 18.1% | 19.1% |
| Net Income | ¥8,371 | ¥7,423 | ¥8,581 | ¥8,785 |
| % Margin | 8% | 7.9% | 9% | 9.4% |
| EPS Diluted | 70 | 62.06 | 71.72 | 73.43 |
| % Growth | 12.8% | -13.5% | -2.3% | – |
| Operating Cash Flow | ¥14,281 | ¥14,523 | ¥13,210 | ¥10,893 |
| Capital Expenditures | -¥2,066 | -¥5,650 | -¥5,564 | -¥5,893 |
| Free Cash Flow | ¥12,215 | ¥8,873 | ¥7,646 | ¥5,000 |