Asahi Intecc Co., Ltd.
7747.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥120,025 | ¥107,547 | ¥90,101 | ¥77,748 |
| % Growth | 11.6% | 19.4% | 15.9% | – |
| Cost of Goods Sold | ¥41,791 | ¥38,494 | ¥31,268 | ¥26,666 |
| Gross Profit | ¥78,234 | ¥69,053 | ¥58,833 | ¥51,082 |
| % Margin | 65.2% | 64.2% | 65.3% | 65.7% |
| R&D Expenses | ¥12,248 | ¥11,662 | ¥9,723 | ¥8,869 |
| G&A Expenses | ¥2,949 | ¥2,748 | ¥3,027 | ¥2,893 |
| SG&A Expenses | ¥35,905 | ¥32,312 | ¥28,513 | ¥25,233 |
| Sales & Mktg Exp. | ¥2,949 | ¥29,564 | ¥3,027 | ¥2,893 |
| Other Operating Expenses | ¥0 | ¥2,944 | ¥2,561 | ¥1,737 |
| Operating Expenses | ¥48,153 | ¥46,918 | ¥40,797 | ¥35,839 |
| Operating Income | ¥30,081 | ¥22,136 | ¥18,030 | ¥15,239 |
| % Margin | 25.1% | 20.6% | 20% | 19.6% |
| Other Income/Exp. Net | -¥11,426 | -¥347 | -¥287 | ¥491 |
| Pre-Tax Income | ¥18,655 | ¥21,789 | ¥17,743 | ¥15,730 |
| Tax Expense | ¥5,863 | ¥5,893 | ¥4,467 | ¥4,737 |
| Net Income | ¥12,738 | ¥15,808 | ¥13,106 | ¥10,857 |
| % Margin | 10.6% | 14.7% | 14.5% | 14% |
| EPS | 46.92 | 58.2 | 48.25 | 40 |
| % Growth | -19.4% | 20.6% | 20.6% | – |
| EPS Diluted | 46.92 | 58.2 | 48.25 | 39.99 |
| Weighted Avg Shares Out | 271 | 272 | 272 | 271 |
| Weighted Avg Shares Out Dil | 271 | 272 | 272 | 271 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥115 | ¥102 | ¥50 | ¥24 |
| Interest Expense | ¥214 | ¥226 | ¥308 | ¥141 |
| Depreciation & Amortization | ¥10,145 | ¥9,719 | ¥8,711 | ¥7,473 |
| EBITDA | ¥29,017 | ¥31,735 | ¥26,730 | ¥23,344 |
| % Margin | 24.2% | 29.5% | 29.7% | 30% |