Mani, Inc.
7730.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥124 | ¥194 | ¥187 | ¥173 |
| - Cash | ¥17 | ¥22 | ¥25 | ¥23 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥106 | ¥172 | ¥161 | ¥150 |
| Revenue | ¥30 | ¥29 | ¥24 | ¥20 |
| % Growth | 5.1% | 16.4% | 19.9% | – |
| Gross Profit | ¥19 | ¥18 | ¥15 | ¥13 |
| % Margin | 64.5% | 62.8% | 63% | 61.6% |
| EBITDA | ¥11 | ¥11 | ¥10 | ¥9 |
| % Margin | 35.6% | 37.5% | 40.6% | 44.9% |
| Net Income | ¥5 | ¥6 | ¥6 | ¥5 |
| % Margin | 17.2% | 22% | 24.3% | 25.9% |
| EPS Diluted | 52.46 | 63.82 | 60.45 | 53.75 |
| % Growth | -17.8% | 5.6% | 12.5% | – |
| Operating Cash Flow | ¥7 | ¥8 | ¥8 | ¥7 |
| Capital Expenditures | -¥6 | -¥8 | -¥4 | -¥2 |
| Free Cash Flow | ¥1 | ¥0 | ¥4 | ¥5 |