Mani, Inc.
7730.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥123,569 | ¥193,692 | ¥186,849 | ¥172,836 |
| - Cash | ¥17,401 | ¥21,644 | ¥25,427 | ¥22,729 |
| + Debt | ¥76 | ¥83 | ¥58 | ¥117 |
| Enterprise Value | ¥106,244 | ¥172,131 | ¥161,480 | ¥150,224 |
| Revenue | ¥29,968 | ¥28,513 | ¥24,488 | ¥20,416 |
| % Growth | 5.1% | 16.4% | 19.9% | – |
| Gross Profit | ¥19,318 | ¥17,897 | ¥15,422 | ¥12,575 |
| % Margin | 64.5% | 62.8% | 63% | 61.6% |
| EBITDA | ¥10,665 | ¥10,699 | ¥9,940 | ¥9,168 |
| % Margin | 35.6% | 37.5% | 40.6% | 44.9% |
| Net Income | ¥5,167 | ¥6,286 | ¥5,953 | ¥5,290 |
| % Margin | 17.2% | 22% | 24.3% | 25.9% |
| EPS Diluted | 52.46 | 63.82 | 60.45 | 53.75 |
| % Growth | -17.8% | 5.6% | 12.5% | – |
| Operating Cash Flow | ¥7,017 | ¥7,810 | ¥8,026 | ¥6,559 |
| Capital Expenditures | -¥6,418 | -¥7,681 | -¥3,720 | -¥1,944 |
| Free Cash Flow | ¥599 | ¥129 | ¥4,306 | ¥4,615 |