Mani, Inc.
7730.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Market Cap | ¥124 | ¥119 | ¥132 | ¥170 |
| - Cash | ¥17 | ¥17 | ¥17 | ¥21 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥106 | ¥102 | ¥115 | ¥149 |
| Revenue | ¥8 | ¥7 | ¥7 | ¥8 |
| % Growth | 1.5% | 4.4% | -6.5% | – |
| Gross Profit | ¥5 | ¥5 | ¥4 | ¥5 |
| % Margin | 64.8% | 63.7% | 62.8% | 65.3% |
| EBITDA | ¥3 | ¥3 | ¥3 | ¥3 |
| % Margin | 35% | 33.9% | 36.1% | 35% |
| Net Income | ¥1 | ¥1 | ¥1 | ¥2 |
| % Margin | 14.7% | 17.6% | 18.8% | 20.9% |
| EPS Diluted | 11.3 | 13.34 | 13.62 | 16.23 |
| % Growth | -15.3% | -2.1% | -16.1% | – |
| Operating Cash Flow | ¥2 | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | -¥3 | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | -¥1 | ¥0 | ¥0 | ¥0 |