Mani, Inc.
7730.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Market Cap | ¥123,572 | ¥118,796 | ¥132,289 | ¥169,942 |
| - Cash | ¥17,401 | ¥17,169 | ¥17,486 | ¥21,214 |
| + Debt | ¥76 | ¥76 | ¥75 | ¥74 |
| Enterprise Value | ¥106,247 | ¥101,703 | ¥114,878 | ¥148,802 |
| Revenue | ¥7,579 | ¥7,470 | ¥7,155 | ¥7,655 |
| % Growth | 1.5% | 4.4% | -6.5% | – |
| Gross Profit | ¥4,913 | ¥4,756 | ¥4,491 | ¥5,002 |
| % Margin | 64.8% | 63.7% | 62.8% | 65.3% |
| EBITDA | ¥2,653 | ¥2,532 | ¥2,582 | ¥2,677 |
| % Margin | 35% | 33.9% | 36.1% | 35% |
| Net Income | ¥1,114 | ¥1,314 | ¥1,342 | ¥1,598 |
| % Margin | 14.7% | 17.6% | 18.8% | 20.9% |
| EPS Diluted | 11.3 | 13.34 | 13.62 | 16.23 |
| % Growth | -15.3% | -2.1% | -16.1% | – |
| Operating Cash Flow | ¥2,006 | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | -¥3,168 | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | -¥1,162 | ¥0 | ¥0 | ¥0 |