Mani, Inc.
7730.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥8 | ¥7 | ¥7 | ¥8 |
| % Growth | 1.5% | 4.4% | -6.5% | – |
| Cost of Goods Sold | ¥3 | ¥3 | ¥3 | ¥3 |
| Gross Profit | ¥5 | ¥5 | ¥4 | ¥5 |
| % Margin | 64.8% | 63.7% | 62.8% | 65.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥3 | ¥3 | ¥2 | ¥3 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥3 | ¥3 | ¥2 | ¥3 |
| Operating Income | ¥2 | ¥2 | ¥2 | ¥2 |
| % Margin | 26.5% | 26.3% | 28.8% | 27.5% |
| Other Income/Exp. Net | -¥1 | -¥0 | -¥0 | ¥0 |
| Pre-Tax Income | ¥1 | ¥2 | ¥2 | ¥2 |
| Tax Expense | ¥0 | ¥0 | ¥1 | ¥1 |
| Net Income | ¥1 | ¥1 | ¥1 | ¥2 |
| % Margin | 14.7% | 17.6% | 18.8% | 20.9% |
| EPS | 11.3 | 13.34 | 13.62 | 16.23 |
| % Growth | -15.3% | -2.1% | -16.1% | – |
| EPS Diluted | 11.3 | 13.34 | 13.62 | 16.23 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥1 | ¥1 | ¥1 |
| EBITDA | ¥3 | ¥3 | ¥3 | ¥3 |
| % Margin | 35% | 33.9% | 36.1% | 35% |