Copa Corporation Inc.
7689.T · JPX
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,052 | ¥2,205 | ¥2,573 | ¥3,866 |
| % Growth | -6.9% | -14.3% | -33.4% | – |
| Cost of Goods Sold | ¥1,163 | ¥1,388 | ¥1,622 | ¥2,578 |
| Gross Profit | ¥889 | ¥817 | ¥951 | ¥1,287 |
| % Margin | 43.3% | 37% | 37% | 33.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥71 | ¥81 | ¥82 | ¥160 |
| SG&A Expenses | ¥1,171 | ¥1,156 | ¥1,054 | ¥1,152 |
| Sales & Mktg Exp. | ¥335 | ¥320 | ¥340 | ¥659 |
| Other Operating Expenses | ¥0 | ¥32 | ¥14 | ¥0 |
| Operating Expenses | ¥1,171 | ¥1,188 | ¥1,068 | ¥1,152 |
| Operating Income | -¥282 | -¥371 | -¥117 | ¥135 |
| % Margin | -13.7% | -16.8% | -4.5% | 3.5% |
| Other Income/Exp. Net | -¥156 | -¥910 | ¥0 | -¥1 |
| Pre-Tax Income | -¥438 | -¥1,281 | -¥116 | ¥134 |
| Tax Expense | -¥0 | ¥1 | ¥17 | ¥44 |
| Net Income | -¥438 | -¥1,282 | -¥133 | ¥90 |
| % Margin | -21.3% | -58.1% | -5.2% | 2.3% |
| EPS | -147.75 | -432.63 | -45 | 30.33 |
| % Growth | 65.8% | -861.4% | -248.4% | – |
| EPS Diluted | -147.75 | -432.63 | -45 | 30.33 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥0 | ¥1 | ¥1 | ¥0 |
| Depreciation & Amortization | ¥51 | ¥33 | ¥15 | ¥16 |
| EBITDA | -¥387 | -¥1,248 | -¥101 | ¥151 |
| % Margin | -18.8% | -56.6% | -3.9% | 3.9% |