Japan Medical Dynamic Marketing, Inc.
7600.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥25,114 | ¥23,178 | ¥21,308 | ¥19,193 |
| % Growth | 8.4% | 8.8% | 11% | – |
| Cost of Goods Sold | ¥9,467 | ¥8,416 | ¥7,315 | ¥6,204 |
| Gross Profit | ¥15,647 | ¥14,762 | ¥13,993 | ¥12,989 |
| % Margin | 62.3% | 63.7% | 65.7% | 67.7% |
| R&D Expenses | ¥960 | ¥874 | ¥663 | ¥486 |
| G&A Expenses | ¥10,941 | ¥4,130 | ¥3,706 | ¥2,916 |
| SG&A Expenses | ¥11,530 | ¥4,426 | ¥3,986 | ¥3,138 |
| Sales & Mktg Exp. | ¥590 | ¥296 | ¥280 | ¥221 |
| Other Operating Expenses | ¥1,601 | ¥7,715 | ¥7,319 | ¥6,704 |
| Operating Expenses | ¥14,091 | ¥13,015 | ¥11,968 | ¥10,327 |
| Operating Income | ¥1,556 | ¥1,747 | ¥2,025 | ¥2,662 |
| % Margin | 6.2% | 7.5% | 9.5% | 13.9% |
| Other Income/Exp. Net | -¥1,898 | -¥110 | -¥255 | ¥88 |
| Pre-Tax Income | -¥342 | ¥1,637 | ¥1,770 | ¥2,750 |
| Tax Expense | ¥127 | ¥331 | ¥334 | ¥608 |
| Net Income | -¥462 | ¥1,272 | ¥1,424 | ¥2,136 |
| % Margin | -1.8% | 5.5% | 6.7% | 11.1% |
| EPS | -17.54 | 48.31 | 54.03 | 80.95 |
| % Growth | -136.3% | -10.6% | -33.3% | – |
| EPS Diluted | -17.54 | 48.31 | 54.03 | 80.95 |
| Weighted Avg Shares Out | 26 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 26 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥75 | ¥32 | ¥18 | ¥30 |
| Depreciation & Amortization | ¥1,671 | ¥1,595 | ¥1,550 | ¥1,421 |
| EBITDA | ¥1,404 | ¥3,273 | ¥3,347 | ¥4,208 |
| % Margin | 5.6% | 14.1% | 15.7% | 21.9% |