Japan Lifeline Co., Ltd.
7575.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥56,610 | ¥51,384 | ¥51,750 | ¥51,469 |
| % Growth | 10.2% | -0.7% | 0.5% | – |
| Cost of Goods Sold | ¥23,189 | ¥20,397 | ¥21,855 | ¥22,634 |
| Gross Profit | ¥33,421 | ¥30,987 | ¥29,895 | ¥28,835 |
| % Margin | 59% | 60.3% | 57.8% | 56% |
| R&D Expenses | ¥2,851 | ¥2,366 | ¥2,316 | ¥2,159 |
| G&A Expenses | ¥1,267 | ¥1,127 | ¥905 | ¥737 |
| SG&A Expenses | ¥1,955 | ¥1,801 | ¥15,902 | ¥15,738 |
| Sales & Mktg Exp. | ¥688 | ¥674 | ¥495 | ¥355 |
| Other Operating Expenses | ¥16,295 | ¥15,928 | ¥833 | ¥957 |
| Operating Expenses | ¥21,101 | ¥20,095 | ¥19,051 | ¥18,854 |
| Operating Income | ¥12,320 | ¥10,892 | ¥10,837 | ¥9,973 |
| % Margin | 21.8% | 21.2% | 20.9% | 19.4% |
| Other Income/Exp. Net | -¥296 | -¥317 | -¥1,048 | ¥68 |
| Pre-Tax Income | ¥12,024 | ¥10,575 | ¥9,789 | ¥10,041 |
| Tax Expense | ¥2,707 | ¥3,060 | ¥2,897 | ¥2,556 |
| Net Income | ¥9,317 | ¥7,515 | ¥6,891 | ¥7,484 |
| % Margin | 16.5% | 14.6% | 13.3% | 14.5% |
| EPS | 131.43 | 98.72 | 88.22 | 93.12 |
| % Growth | 33.1% | 11.9% | -5.3% | – |
| EPS Diluted | 131.43 | 98.72 | 88.22 | 93.12 |
| Weighted Avg Shares Out | 71 | 76 | 78 | 80 |
| Weighted Avg Shares Out Dil | 71 | 76 | 78 | 80 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥196 | ¥156 | ¥105 | ¥63 |
| Interest Expense | ¥36 | ¥26 | ¥34 | ¥76 |
| Depreciation & Amortization | ¥2,097 | ¥1,789 | ¥1,884 | ¥1,929 |
| EBITDA | ¥14,157 | ¥12,390 | ¥11,709 | ¥12,047 |
| % Margin | 25% | 24.1% | 22.6% | 23.4% |