Pan Pacific International Holdings Corporation
7532.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥2,960,885 | ¥2,290,365 | ¥1,534,668 | ¥1,306,207 |
| - Cash | ¥171,958 | ¥158,239 | ¥242,088 | ¥176,777 |
| + Debt | ¥442,588 | ¥500,703 | ¥612,717 | ¥614,370 |
| Enterprise Value | ¥3,231,515 | ¥2,632,829 | ¥1,905,297 | ¥1,743,800 |
| Revenue | ¥2,246,758 | ¥2,095,077 | ¥1,936,783 | ¥1,831,280 |
| % Growth | 7.2% | 8.2% | 5.8% | – |
| Gross Profit | ¥672,151 | ¥662,898 | ¥600,390 | ¥543,388 |
| % Margin | 29.9% | 31.6% | 31% | 29.7% |
| EBITDA | ¥191,202 | ¥183,723 | ¥155,308 | ¥137,763 |
| % Margin | 8.5% | 8.8% | 8% | 7.5% |
| Net Income | ¥90,512 | ¥88,701 | ¥66,167 | ¥61,928 |
| % Margin | 4% | 4.2% | 3.4% | 3.4% |
| EPS Diluted | 30.19 | 29.618 | 22.134 | 20.482 |
| % Growth | 1.9% | 33.8% | 8.1% | – |
| Operating Cash Flow | ¥131,968 | ¥150,554 | ¥137,955 | ¥95,136 |
| Capital Expenditures | -¥38,672 | -¥94,593 | -¥59,562 | -¥50,716 |
| Free Cash Flow | ¥93,296 | ¥55,961 | ¥78,393 | ¥44,420 |