Enjin Co., Ltd.
7370.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,920 | ¥3,267 | ¥3,481 | ¥3,066 |
| % Growth | -10.6% | -6.1% | 13.6% | – |
| Cost of Goods Sold | ¥583 | ¥614 | ¥590 | ¥548 |
| Gross Profit | ¥2,337 | ¥2,653 | ¥2,891 | ¥2,518 |
| % Margin | 80% | 81.2% | 83% | 82.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥64 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥1,542 | ¥1,545 | ¥1,287 |
| Sales & Mktg Exp. | ¥0 | ¥1,479 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1,496 | ¥66 | ¥43 | ¥28 |
| Operating Expenses | ¥1,496 | ¥1,608 | ¥1,588 | ¥1,315 |
| Operating Income | ¥841 | ¥1,048 | ¥1,303 | ¥1,203 |
| % Margin | 28.8% | 32.1% | 37.4% | 39.2% |
| Other Income/Exp. Net | -¥22 | ¥33 | ¥11 | ¥34 |
| Pre-Tax Income | ¥819 | ¥1,078 | ¥1,314 | ¥1,237 |
| Tax Expense | ¥279 | ¥329 | ¥435 | ¥408 |
| Net Income | ¥539 | ¥749 | ¥879 | ¥829 |
| % Margin | 18.5% | 22.9% | 25.3% | 27% |
| EPS | 76.56 | 105.08 | 119.45 | 112.72 |
| % Growth | -27.1% | -12% | 6% | – |
| EPS Diluted | 76.56 | 104.43 | 118.54 | 111.59 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥9 |
| Depreciation & Amortization | ¥83 | ¥64 | ¥43 | ¥27 |
| EBITDA | ¥901 | ¥1,143 | ¥1,346 | ¥1,264 |
| % Margin | 30.9% | 35% | 38.7% | 41.2% |