Macbee Planet,Inc.
7095.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥51,675 | ¥39,405 | ¥19,589 | ¥14,425 |
| % Growth | 31.1% | 101.2% | 35.8% | – |
| Cost of Goods Sold | ¥42,438 | ¥31,847 | ¥15,521 | ¥11,775 |
| Gross Profit | ¥9,236 | ¥7,558 | ¥4,068 | ¥2,650 |
| % Margin | 17.9% | 19.2% | 20.8% | 18.4% |
| R&D Expenses | ¥0 | ¥167 | ¥9 | ¥22 |
| G&A Expenses | ¥4,041 | ¥0 | ¥0 | ¥135 |
| SG&A Expenses | ¥4,041 | ¥3,720 | ¥1,739 | ¥1,287 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥1,152 |
| Other Operating Expenses | ¥25 | ¥0 | ¥2 | ¥0 |
| Operating Expenses | ¥4,066 | ¥3,887 | ¥1,905 | ¥1,412 |
| Operating Income | ¥5,171 | ¥3,671 | ¥2,163 | ¥1,238 |
| % Margin | 10% | 9.3% | 11% | 8.6% |
| Other Income/Exp. Net | -¥99 | -¥41 | ¥6 | -¥28 |
| Pre-Tax Income | ¥5,072 | ¥3,630 | ¥2,169 | ¥1,210 |
| Tax Expense | ¥1,626 | ¥1,344 | ¥610 | ¥456 |
| Net Income | ¥3,443 | ¥2,282 | ¥1,567 | ¥760 |
| % Margin | 6.7% | 5.8% | 8% | 5.3% |
| EPS | 195.8 | 157.38 | 120.53 | 58.92 |
| % Growth | 24.4% | 30.6% | 104.6% | – |
| EPS Diluted | 195.8 | 157.38 | 116.08 | 56.41 |
| Weighted Avg Shares Out | 14 | 14 | 13 | 13 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥22 | ¥21 | ¥0 | ¥0 |
| Interest Expense | ¥121 | ¥28 | ¥12 | ¥4 |
| Depreciation & Amortization | ¥282 | ¥508 | ¥199 | ¥153 |
| EBITDA | ¥5,475 | ¥4,167 | ¥2,362 | ¥1,367 |
| % Margin | 10.6% | 10.6% | 12.1% | 9.5% |