Jimoty, Inc.
7082.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥3,252,432 | ¥3,867,530 | ¥4,331,136 | ¥9,497,711 |
| - Cash | ¥1,302,500 | ¥1,120,162 | ¥1,123,803 | ¥1,183,770 |
| + Debt | ¥75,000 | ¥135,000 | ¥195,000 | ¥255,000 |
| Enterprise Value | ¥2,024,932 | ¥2,882,368 | ¥3,402,333 | ¥8,568,941 |
| Revenue | ¥1,774,017 | ¥1,751,577 | ¥1,802,027 | ¥1,711,023 |
| % Growth | 1.3% | -2.8% | 5.3% | – |
| Gross Profit | ¥1,590,017 | ¥1,582,243 | ¥1,623,369 | ¥1,499,172 |
| % Margin | 89.6% | 90.3% | 90.1% | 87.6% |
| EBITDA | ¥575,421 | ¥511,567 | ¥478,162 | ¥379,539 |
| % Margin | 32.4% | 29.2% | 26.5% | 22.2% |
| Net Income | ¥471,599 | ¥433,446 | ¥406,807 | ¥363,485 |
| % Margin | 26.6% | 24.7% | 22.6% | 21.2% |
| EPS Diluted | 47.55 | 41.92 | 37.2 | 31.73 |
| % Growth | 13.4% | 12.7% | 17.2% | – |
| Operating Cash Flow | ¥396,450 | ¥595,427 | ¥292,870 | ¥353,071 |
| Capital Expenditures | -¥20,501 | -¥1,820 | -¥3,366 | -¥5,911 |
| Free Cash Flow | ¥376,000 | ¥593,607 | ¥289,504 | ¥347,160 |