Jimoty, Inc.
7082.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥3,252 | ¥3,868 | ¥4,331 | ¥9,498 |
| - Cash | ¥1,303 | ¥1,120 | ¥1,124 | ¥1,184 |
| + Debt | ¥75 | ¥135 | ¥195 | ¥255 |
| Enterprise Value | ¥2,025 | ¥2,882 | ¥3,402 | ¥8,569 |
| Revenue | ¥1,774 | ¥1,752 | ¥1,802 | ¥1,711 |
| % Growth | 1.3% | -2.8% | 5.3% | – |
| Gross Profit | ¥1,590 | ¥1,582 | ¥1,623 | ¥1,499 |
| % Margin | 89.6% | 90.3% | 90.1% | 87.6% |
| EBITDA | ¥575 | ¥512 | ¥478 | ¥380 |
| % Margin | 32.4% | 29.2% | 26.5% | 22.2% |
| Net Income | ¥472 | ¥433 | ¥407 | ¥363 |
| % Margin | 26.6% | 24.7% | 22.6% | 21.2% |
| EPS Diluted | 47.55 | 41.92 | 37.2 | 31.73 |
| % Growth | 13.4% | 12.7% | 17.2% | – |
| Operating Cash Flow | ¥396 | ¥595 | ¥293 | ¥353 |
| Capital Expenditures | -¥21 | -¥2 | -¥3 | -¥6 |
| Free Cash Flow | ¥376 | ¥594 | ¥290 | ¥347 |