INCLUSIVE Inc.
7078.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥4,785,044 | ¥5,297,305 | ¥4,773,711 | ¥4,621,578 |
| - Cash | ¥1,759,514 | ¥1,955,997 | ¥2,152,911 | ¥2,012,000 |
| + Debt | ¥646,635 | ¥668,580 | ¥689,910 | ¥719,000 |
| Enterprise Value | ¥3,672,165 | ¥4,009,888 | ¥3,310,710 | ¥3,328,578 |
| Revenue | ¥915,725 | ¥1,035,962 | ¥1,623,862 | ¥1,034,000 |
| % Growth | -11.6% | -36.2% | 57% | – |
| Gross Profit | ¥295,788 | ¥344,110 | ¥682,783 | ¥395,000 |
| % Margin | 32.3% | 33.2% | 42% | 38.2% |
| EBITDA | -¥143,063 | -¥169,684 | -¥1,097,259 | -¥93,750 |
| % Margin | -15.6% | -16.4% | -67.6% | -9.1% |
| Net Income | -¥99,470 | -¥142,097 | -¥968,221 | -¥89,000 |
| % Margin | -10.9% | -13.7% | -59.6% | -8.6% |
| EPS Diluted | -9.89 | -14.14 | -96.42 | -8.86 |
| % Growth | 30.1% | 85.3% | -988.3% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |