INCLUSIVE Inc.
7078.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥4,767 | ¥7,354 | ¥9,806 | ¥10,002 |
| - Cash | ¥2,153 | ¥2,214 | ¥1,785 | ¥1,249 |
| + Debt | ¥690 | ¥780 | ¥999 | ¥615 |
| Enterprise Value | ¥3,304 | ¥5,920 | ¥9,021 | ¥9,368 |
| Revenue | ¥4,897 | ¥5,359 | ¥4,805 | ¥1,744 |
| % Growth | -8.6% | 11.5% | 175.5% | – |
| Gross Profit | ¥1,891 | ¥2,222 | ¥1,919 | ¥817 |
| % Margin | 38.6% | 41.5% | 39.9% | 46.8% |
| EBITDA | -¥1,148 | ¥649 | -¥493 | ¥13 |
| % Margin | -23.4% | 12.1% | -10.3% | 0.7% |
| Net Income | -¥1,078 | ¥314 | -¥871 | -¥116 |
| % Margin | -22% | 5.9% | -18.1% | -6.6% |
| EPS Diluted | -107.42 | 30.94 | -89.2 | -14.72 |
| % Growth | -447.2% | 134.7% | -506% | – |
| Operating Cash Flow | -¥82 | ¥88 | ¥48 | ¥114 |
| Capital Expenditures | -¥39 | -¥57 | -¥22 | -¥4 |
| Free Cash Flow | -¥121 | ¥31 | ¥27 | ¥110 |