INCLUSIVE Inc.
7078.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥4,785 | ¥5,297 | ¥4,774 | ¥4,622 |
| - Cash | ¥1,760 | ¥1,956 | ¥2,153 | ¥2,012 |
| + Debt | ¥647 | ¥669 | ¥690 | ¥719 |
| Enterprise Value | ¥3,672 | ¥4,010 | ¥3,311 | ¥3,329 |
| Revenue | ¥916 | ¥1,036 | ¥1,624 | ¥1,034 |
| % Growth | -11.6% | -36.2% | 57% | – |
| Gross Profit | ¥296 | ¥344 | ¥683 | ¥395 |
| % Margin | 32.3% | 33.2% | 42% | 38.2% |
| EBITDA | -¥143 | -¥170 | -¥1,097 | -¥94 |
| % Margin | -15.6% | -16.4% | -67.6% | -9.1% |
| Net Income | -¥99 | -¥142 | -¥968 | -¥89 |
| % Margin | -10.9% | -13.7% | -59.6% | -8.6% |
| EPS Diluted | -9.89 | -14.14 | -96.42 | -8.86 |
| % Growth | 30.1% | 85.3% | -988.3% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |