CyberBuzz, Inc.
7069.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Market Cap | – | ¥4,306,954 | ¥7,312,624 | ¥4,772,750 |
| - Cash | ¥1,276,957 | ¥528,651 | ¥1,365,645 | ¥1,453,932 |
| + Debt | ¥608,000 | ¥1,174,000 | ¥438,000 | ¥0 |
| Enterprise Value | – | ¥4,952,303 | ¥6,384,979 | ¥3,318,818 |
| Revenue | ¥7,131,164 | ¥7,462,203 | ¥5,757,306 | ¥4,268,412 |
| % Growth | -4.4% | 29.6% | 34.9% | – |
| Gross Profit | ¥2,694,178 | ¥2,901,203 | ¥2,521,443 | ¥2,110,230 |
| % Margin | 37.8% | 38.9% | 43.8% | 49.4% |
| EBITDA | ¥567,616 | -¥1,614,554 | ¥520,837 | ¥218,597 |
| % Margin | 8% | -21.6% | 9% | 5.1% |
| Net Income | ¥385,969 | -¥1,954,414 | ¥205,448 | ¥85,716 |
| % Margin | 5.4% | -26.2% | 3.6% | 2% |
| EPS Diluted | 95.87 | -488.16 | 51.09 | 21.44 |
| % Growth | 119.6% | -1,055.5% | 138.3% | – |
| Operating Cash Flow | ¥272,998 | -¥933,675 | -¥70,504 | ¥225,903 |
| Capital Expenditures | -¥6,129 | -¥183,449 | -¥20,979 | -¥33,589 |
| Free Cash Flow | ¥266,869 | -¥1,117,124 | -¥91,483 | ¥192,314 |